3801 Saint Barnabas Rd #T102SuitlandMD20746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Suitland at 3801 Saint Barnabas Rd #T102, Suitland, MD, 20746 generates $1,194/mo in rent and, after a $734/mo payment, leaves $261/mo in cash flow. Total monthly income is $1,194/mo, and annual cash flow is $3,135/yr on $49,722 invested. Return on cash invested sits at 26.21% in year one, and rental yield is 9.55% on a $149,990 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,439 over five years. Five-year ROI reaches 136.77% and total cumulative return in cash sums $68,007. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,194/mo property income rather than buyer’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20746, Suitland, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,847 (100%) |
| Owner Occupied HU | 5,243 (35.3%) |
| Renter Occupied HU | 8,394 (56.5%) |
| Vacant Housing Units | 1,210 ( 8.1%) |
| Median Home Value | $362,333 |
| Average Home Value | $402,334 |
Housing Distribution
Address Breakdown
Residential
14,645
Single Family
6,520
Multi-Family
8,125
Businesses
533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices