3801 Hawthorne RdRocky MountNC27804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocky Mount at 3801 Hawthorne Rd, Rocky Mount, NC, 27804 listed at $370,000 pairs $3,277/mo rent with a $1,811/mo payment to leave $1,022/mo cash flow. Total monthly income runs $3,277/mo, and annual cash flow reaches $12,264/yr on $122,655 cash to close. Return on cash invested measures 29.91% in year one, and rental yield registers 10.63% at a $370,000 basis. Equity gained on principal adds $2,388/yr, and annual property appreciation at 5% supports $102,224 by year five. Five-year ROI tracks 156.32% and total cumulative return in cash totals $191,729. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,277/mo property income relative to a $1,811/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27804, Rocky Mount, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,212 (100%) |
| Owner Occupied HU | 7,284 (51.3%) |
| Renter Occupied HU | 5,678 (40.0%) |
| Vacant Housing Units | 1,250 ( 8.8%) |
| Median Home Value | $223,203 |
| Average Home Value | $235,705 |
Housing Distribution
Address Breakdown
Residential
13,554
Single Family
12,874
Multi-Family
680
Businesses
1,936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Serina Harris • NorthGroup Real Estate, Inc.
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10121420
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.