Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eugene at 3801 Hawthorne Ave, Eugene, OR, 97402 generates $3,440/mo in rent and, after a $2,545/mo payment, leaves $289/mo in cash flow. Total monthly income is $3,440/mo, and annual cash flow is $3,470/yr on $171,080 invested. Return on cash invested sits at 22.09% in year one, and rental yield is 7.94% on a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 114.34% and total cumulative return in cash sums $195,611. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,440/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97402, Eugene, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,222 (100%) |
| Owner Occupied HU | 11,773 (50.7%) |
| Renter Occupied HU | 10,499 (45.2%) |
| Vacant Housing Units | 950 ( 4.1%) |
| Median Home Value | $405,848 |
| Average Home Value | $437,053 |
Residential
23,123
Single Family
19,544
Multi-Family
3,579
Businesses
2,885
Date | Event | Price |
|---|---|---|
| 2025-03-06 | Listed for sale | $520,000 |
| 1978-07-11 | Sold | $90,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-12 | $5191.66 | 3.02% | $297,271 | 3.00% |
| 2023-03-12 | $5039.36 | 4.27% | $288,613 | 3.00% |
| 2022-03-12 | $4832.76 | 2.15% | $280,207 | 3.00% |
Listed by: MATT KENDALL • Keller Williams / Eugene & Springfield
Mls Name: WVMLS
Mls Provider:
Mls ID: #826271
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
