Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple at 3800 Valley View Dr, Temple, TX, 76502 priced at $339,900 pairs $2,568/mo rent with $151/mo cash flow after a $1,664/mo payment. Total monthly income equals $2,568/mo, and annual cash flow comes to $1,807/yr on $112,677 invested. Return on cash invested is 21.51% in year one, and rental yield stands at 9.07% on a $339,900 basis. Equity gained on principal adds $2,193/yr, and 5% annual appreciation accumulates to $93,908 by year five. Five-year ROI measures 112.66% and total cumulative return in cash reaches $126,947. For financing, Ziffy Mortgage’s DSCR program evaluates $2,568/mo property income against a $1,664/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Listed for sale | $339,900 |
| 2022-04-05 | Sold | N/A |
| 2022-02-22 | Pending sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3131.80 | -1.89% | $333,392 | 38.37% |
| 2023-02-12 | $3192.10 | -18.91% | $240,940 | 10.00% |
| 2022-02-12 | $3936.53 | N/A | $219,036 | 10.00% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11358891
