3800 S Atlantic Ave #1060, Daytona Beach Shores, FL, 32118 | $616/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1208 sft

20 Laurel Oaks Cir, Ormond Beach, FL, 32174

Motivated Seller+ 1 more

2 Bed
2 Bath
1720 sft

16 Red Maple Cir, Ormond Beach, FL, 32174

3 Bed
2 Bath
1425 sft

1436 Mardrake Rd, Daytona Beach, FL, 32114

3 Bed
1 Bath
1102 sft

92 S Orchard St, Ormond Beach, FL, 32174

Nearby investment properties with comparable prices

3 Bed
2 Bath
962 sft

532 Colfax Dr, Daytona Beach, FL, 32114

3 Bed
2 Bath
1152 sft

500 Mill Run Dr, New Smyrna Beach, FL, 32168

- Bed
- Bath
1500 sft

236 N Peninsula Dr, Daytona Beach, FL, 32118

3 Bed
2 Bath
1500 sft

229 N Hollywood Ave, Daytona Beach, FL, 32118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Daytona Beach Shores at 3800 S Atlantic Ave #1060, Daytona Beach Shores, FL, 32118 listed at $259,900 pairs $2,341/mo rent with a $1,272/mo payment to leave $616/mo cash flow. Total monthly income runs $2,341/mo, and annual cash flow reaches $7,396/yr on $86,157 cash to close. Return on cash invested measures 28.49% in year one, and rental yield registers 10.81% at a $259,900 basis. Equity gained on principal adds $1,677/yr, and annual property appreciation at 5% supports $71,806 by year five. Five-year ROI tracks 149.5% and total cumulative return in cash totals $128,806. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,341/mo property income relative to a $1,272/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1982

1.65 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32118, Daytona Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,767 (100%)
Owner Occupied HU	6,250 (37.3%)
Renter Occupied HU	3,691 (22.0%)
Vacant Housing Units	6,826 (40.7%)
Median Home Value	$464,885
Average Home Value	$518,462