








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,794/mo, and a $8,492/mo payment. Purchase price stands at $1,735,000, and rental yield measures 3.32% with $4,794/mo rent. Return on cash invested shows 4.27% in year one, and 5% annual appreciation builds toward $479,349 over five years. Five-year ROI reaches 20.1% and total cumulative return in cash records $112,984. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,794/mo property income covering a $8,492/mo payment rather than investor’s personal income.
Single Family
Built in 1952
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78731, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,491 (100%) |
| Owner Occupied HU | 7,716 (53.2%) |
| Renter Occupied HU | 5,868 (40.5%) |
| Vacant Housing Units | 907 ( 6.3%) |
| Median Home Value | $921,510 |
| Average Home Value | $1,035,055 |
Residential
13,922
Single Family
8,632
Multi-Family
5,290
Businesses
1,259
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Wendy Griessen • Moreland Properties
Mls Name: Unlock MLS
Mls ID: #7884635