3800 Mayfield Rd, Harrisonburg, VA, 22801 | $114/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3800 Mayfield Rd, Harrisonburg, VA, 22801 | $114/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1691 sft

297 Melville St, Rockingham, VA, 22801

3 Bed
3 Bath
1940 sft

230 Drysdale St, Rockingham, VA, 22801

3 Bed
2 Bath
1903 sft

3018 Obsidian Ter, Rockingham, VA, 22801

3 Bed
2 Bath
1396 sft

216 Melville St, Rockingham, VA, 22801

Nearby investment properties with comparable prices

3 Bed
2 Bath
1552 sft

1233 Stocker St, Staunton, VA, 24401

3 Bed
2 Bath
1552 sft

1229 Stocker St, Staunton, VA, 24401

3 Bed
2 Bath
1552 sft

1231 Stocker St, Staunton, VA, 24401

2 Bed
2 Bath
1316 sft

79 River Ridge Rd, Verona, VA, 24482

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrisonburg at 3800 Mayfield Rd, Harrisonburg, VA, 22801 at $364,900 posts ROI 21.04% with $114/mo cash flow from $2,394/mo rent. Total monthly income equals $2,394/mo, and annual cash flow records $1,364/yr on $120,964 to close. Return on cash invested measures 21.04% and rental yield reads 7.87% at the current $364,900. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,815 by year five. Five-year ROI prints 108.97% and total cumulative return in cash totals $131,820.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,394/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2023

5,662 sqft lot

$N/A/sqft

$99 monthly HOA

More details about the property

Lovely single level living close to shopping and everyday needs in an R5 Planned Community. HOA mows and removes snow, trash is also a part of your HOA fee. Live a life of freedom in this home that is less than a year old. Owners love this home but have decided that their heart is calling them somewhere else. They made some gorgeous upgrades, flooring, cabinets and patio. Don't let this one get away. Priced right and ready for you to move in right away. Why wait for the builder to build you one when you can have this one now? There is lots to love here.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,135 (100%)
Owner Occupied HU	7,571 (44.2%)
Renter Occupied HU	8,327 (48.6%)
Vacant Housing Units	1,237 ( 7.2%)
Median Home Value	$387,728
Average Home Value	$435,761