3800 Colony Point Pl, Edgewater, MD, 21037 | $1,047/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1883 sft

336 Epping Way, Annapolis, MD, 21401

3 Bed
3 Bath
2552 sft

3671 Dory Brooks Rd, Chesapeake Beach, MD, 20732

4 Bed
4 Bath
3286 sft

3761 Bedford Dr, North Beach, MD, 20714

3 Bed
4 Bath
2178 sft

929 Nanticoke Run Way, Odenton, MD, 21113

Nearby investment properties with comparable prices

3 Bed
2 Bath
1400 sft

817 De Franceaux Hbr, Pasadena, MD, 21122

Investment Property+ 2 more

4 Bed
3 Bath
2100 sft

7009 Dower House Rd, Upper Marlboro, MD, 20772

3 Bed
2 Bath
1248 sft

303 Utah Rd, Stevensville, MD, 21666

2 Bed
1 Bath
1012 sft

910 Topmast Way, Annapolis, MD, 21401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 3800 Colony Point Pl, Edgewater, MD, 21037 earns $1,047/mo cash flow from $4,001/mo rent with a $2,325/mo payment. Total monthly income totals $4,001/mo, and annual cash flow totals $12,559/yr on $157,463 capital. ROI tracks 27.89% on current figures, and rental yield reads 10.11% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 145.65% and total cumulative return in cash sums $229,351. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,001/mo property income instead of your personal income.

Townhouse

Built in 1999

2,480 sqft lot

$N/A/sqft

No HOA