3800 Beaver Cir, Benton, AR, 72019 | $632/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2221 sft

3458 Garden Club Dr, Bryant, AR, 72022

5 Bed
4 Bath
3078 sft

26 Buttermilk Rd, Little Rock, AR, 72227

- Bed
- Bath
- sft

5910 SW Coywolf St, Bentonville, AR, 72713

4 Bed
2 Bath
2450 sft

13 Misty Ct, Little Rock, AR, 72227

Nearby investment properties with comparable prices

3 Bed
2 Bath
2164 sft

1302 Oak Glenn Pl, Bryant, AR, 72022

3 Bed
3 Bath
1514 sft

11 Mockingbird Ln, Little Rock, AR, 72207

3 Bed
3 Bath
2100 sft

3211 Moonlighting Place Dr, Bryant, AR, 72022

3 Bed
2 Bath
2208 sft

5024 Winged Foot Dr, Benton, AR, 72019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Benton at 3800 Beaver Cir, Benton, AR, 72019 earns $632/mo cash flow from $3,024/mo rent with a $1,948/mo payment. Total monthly income totals $3,024/mo, and annual cash flow totals $7,579/yr on $131,937 capital. ROI tracks 25.65% on current figures, and rental yield reads 9.12% at a $398,000 purchase. Equity gained on principal adds $2,568/yr, and 5% annual appreciation supports $109,960 over five years. Five-year ROI reaches 133.42% and total cumulative return in cash sums $176,028. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,024/mo property income instead of your personal income.

Single Family

Built in 1986

N/A lot

$N/A/sqft

No HOA