3800 Bayshore Blvd UNIT 41BrisbaneCA94005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brisbane at 3800 Bayshore Blvd UNIT 41, Brisbane, CA, 94005 earns $262/mo cash flow from $1,493/mo rent with a $974/mo payment. Total monthly income totals $1,493/mo, and annual cash flow totals $3,143/yr on $65,969 capital. ROI tracks 24.67% on current figures, and rental yield reads 9% at a $199,000 purchase. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,980 over five years. Five-year ROI reaches 128.36% and total cumulative return in cash sums $84,678. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,493/mo property income instead of your personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94005, Brisbane, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,044 (100%) |
| Owner Occupied HU | 1,231 (60.2%) |
| Renter Occupied HU | 715 (35.0%) |
| Vacant Housing Units | 98 ( 4.8%) |
| Median Home Value | $1,507,647 |
| Average Home Value | $1,447,922 |
Housing Distribution
Address Breakdown
Residential
1,950
Single Family
1,541
Multi-Family
409
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Grant Gilliam • Alliance Manufactured Homes
Mls Name: My State MLS
Mls ID: #11592121