3800 35th St, Mount Rainier, MD, 20712 | 6.4% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
442 sft

3100 Wisconsin Ave NW APT 403, Washington, DC, 20016

1 Bed
1 Bath
633 sft

1727 Massachusetts Ave NW #119, Washington, DC, 20036

1 Bed
1 Bath
850 sft

2059 Huntington Ave APT 312, Alexandria, VA, 22303

2 Bed
2 Bath
786 sft

715 Anderson Ave, Rockville, MD, 20850

Nearby investment properties with comparable prices

3 Bed
4 Bath
2040 sft

5623 E Boniwood Turn, Clinton, MD, 20735

3 Bed
3 Bath
1273 sft

10015 Greenspire Way #10, Bowie, MD, 20721

2 Bed
2 Bath
800 sft

1372 Bryant St NE #4A, Washington, DC, 20018

1 Bed
1 Bath
768 sft

1391 Pennsylvania Ave SE UNIT 460, Washington, DC, 20003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,400/mo, and a $2,202/mo payment. Purchase price stands at $449,900, and rental yield measures 6.4% with $2,400/mo rent. Return on cash invested shows 16.71% in year one, and 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 85.7% and total cumulative return in cash records $127,810. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $2,202/mo payment rather than investor’s personal income.

Single Family

Built in 1941

6,865 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20712, Mount Rainier, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,976 (100%)
Owner Occupied HU	1,064 (26.8%)
Renter Occupied HU	2,707 (68.1%)
Vacant Housing Units	205 ( 5.2%)
Median Home Value	$578,058
Average Home Value	$572,479