380 Ulua Rd #171KaunakakaiHI96748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kaunakakai at 380 Ulua Rd #171, Kaunakakai, HI, 96748 listed at $874,000 pairs $3,542/mo rent with a $4,278/mo payment. Total monthly income runs $3,542/mo. Return on cash invested measures 14.07% in year one, and rental yield registers 4.86% at a $874,000 basis. Equity gained on principal adds $5,640/yr, and annual property appreciation at 5% supports $241,470 by year five. Five-year ROI tracks 70.84% and total cumulative return in cash totals $203,709. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,542/mo property income relative to a $4,278/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
2.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96748, Kaunakakai, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,979 (100%) |
| Owner Occupied HU | 1,071 (54.1%) |
| Renter Occupied HU | 539 (27.2%) |
| Vacant Housing Units | 369 (18.6%) |
| Median Home Value | $414,372 |
| Average Home Value | $546,141 |
Housing Distribution
Address Breakdown
Residential
354
Single Family
354
Multi-Family
0
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ed J Onofrio RB-21056 • Molokai Realty LLC
Mls Name: RAM
Mls ID: #407951