380 Sherwood AveEast DubuqueIL61025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Dubuque at 380 Sherwood Ave, East Dubuque, IL, 61025 generates $963/mo in rent and, after a $587/mo payment, leaves $131/mo in cash flow. Total monthly income is $963/mo, and annual cash flow is $1,574/yr on $39,747 invested. Return on cash invested sits at 23.87% in year one, and rental yield is 9.64% on a $119,900 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 125.2% and total cumulative return in cash sums $49,764. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $963/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61025, East Dubuque, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,170 (100%) |
| Owner Occupied HU | 1,644 (75.8%) |
| Renter Occupied HU | 313 (14.4%) |
| Vacant Housing Units | 213 ( 9.8%) |
| Median Home Value | $239,955 |
| Average Home Value | $251,852 |
Housing Distribution
Address Breakdown
Residential
1,975
Single Family
1,914
Multi-Family
61
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hunter Lisk • Ruhl & Ruhl Realtors
Mls Name: East Central Iowa AOR
Mls ID: #152530