Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Horseshoe Bay at 380 Quick Draw, Horseshoe Bay, TX, 78657 with 5% annual appreciation on a $579,900 basis while $4,192/mo rent supports operations. Total monthly income totals $4,192/mo and a $2,838/mo payment preserves $69/mo for cash returns. Annual cash flow comes to $823/yr on $190,787 deployed, and return on cash invested reaches 20.49% in year one. Equity gained on principal adds $3,742/yr, and five-year appreciation sums $160,216 alongside rental yield of 8.67%. Five-year ROI measures 107.16% and total cumulative return in cash totals $204,445.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,192/mo property income versus a $2,838/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Price change | $579,900 |
| 2024-11-27 | Price change | $599,900 |
| 2024-10-17 | Price change | $619,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $202,740 | N/A |
Listed by: Jan Busse • Busse Group Real Estate
Mls Name: HLMLS
Mls Provider:
Mls ID: #171196
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
