380 Manning Villas DrMariettaGA30064
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 380 Manning Villas Dr, Marietta, GA, 30064 in Marietta is the 1.53 coverage ratio: rent of $2,036/mo versus a $1,327/mo debt payment on a $295,000 property. Rental yield 8.28%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $81,503 by year five, with $2,717/yr in equity from paydown. Total projected cumulative return: $109,194.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 5.8% |
| Monthly Cash Flow | $(59) | $285 |
City averages based on Marietta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,036 |
| Total Monthly Debt Service | $1,978 |
| DSCR Ratio | 1.03x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1974
0.37 Acres lot
$N/A/sqft
$3,600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30064, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,228 (100%) |
| Owner Occupied HU | 16,262 (80.4%) |
| Renter Occupied HU | 3,195 (15.8%) |
| Vacant Housing Units | 771 ( 3.8%) |
| Median Home Value | $498,378 |
| Average Home Value | $558,168 |
Housing Distribution
Address Breakdown
Residential
19,534
Single Family
18,165
Multi-Family
1,369
Businesses
1,050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1974
0.37 Acres lot
$N/A/sqft
$3,600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30064, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,228 (100%) |
| Owner Occupied HU | 16,262 (80.4%) |
| Renter Occupied HU | 3,195 (15.8%) |
| Vacant Housing Units | 771 ( 3.8%) |
| Median Home Value | $498,378 |
| Average Home Value | $558,168 |
Housing Distribution
Address Breakdown
Residential
19,534
Single Family
18,165
Multi-Family
1,369
Businesses
1,050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Hardage • Atlanta Communities
Mls Name: GAMLS
Mls Provider:
Mls ID: #10433460
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.