








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Bayonne at 38 W 20th St, Bayonne, NJ, 07002 earns from $4,020/mo rent with a $4,302/mo payment. Total monthly income totals $4,020/mo. ROI tracks 10.74% on current figures, and rental yield reads 5.49% at a $879,000 purchase. Equity gained on principal adds $5,672/yr, and 5% annual appreciation supports $242,851 over five years. Five-year ROI reaches 54.9% and total cumulative return in cash sums $158,754. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,020/mo property income instead of your personal income.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: CHRISTOPHER PIECHOCKI • KELLER WILLIAMS CITY LIFE REALTY
Mls Name: HCMLS
Mls ID: #250022801