Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 38 W 13th St, San Angelo, TX, 76903 generates $1,044/mo in rent and, after a $563/mo payment, leaves $226/mo in cash flow. Total monthly income is $1,044/mo, and annual cash flow is $2,713/yr on $38,123 invested. Return on cash invested sits at 27.03% in year one, and rental yield is 10.89% on a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 142.37% and total cumulative return in cash sums $54,273. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,044/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76903, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,256 (100%) |
| Owner Occupied HU | 7,559 (49.5%) |
| Renter Occupied HU | 5,851 (38.4%) |
| Vacant Housing Units | 1,846 (12.1%) |
| Median Home Value | $132,623 |
| Average Home Value | $177,445 |
Residential
14,238
Single Family
11,959
Multi-Family
2,279
Businesses
1,706
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-11 | $613.94 | 35.43% | $30,860 | 50.83% |
| 2022-02-11 | $453.34 | -0.70% | $20,460 | 8.66% |
| 2021-02-11 | $456.52 | N/A | $18,830 | -5.57% |
Listed by: Chase Bruton • Bruton Real Estate
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #125430
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
