38 Tarbell St Unit 1DPepperellMA01463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pepperell at 38 Tarbell St Unit 1D, Pepperell, MA, 01463 generates $3,554/mo in rent and, after a $1,806/mo payment, leaves $1,228/mo in cash flow. Total monthly income is $3,554/mo, and annual cash flow is $14,740/yr on $122,324 invested. Return on cash invested sits at 31.96% in year one, and rental yield is 11.56% on a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 167.62% and total cumulative return in cash sums $205,035. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,554/mo property income rather than buyer’s personal income.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01463, Pepperell, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,625 (100%) |
| Owner Occupied HU | 3,587 (77.6%) |
| Renter Occupied HU | 873 (18.9%) |
| Vacant Housing Units | 165 ( 3.6%) |
| Median Home Value | $568,679 |
| Average Home Value | $614,902 |
Housing Distribution
Address Breakdown
Residential
4,402
Single Family
4,339
Multi-Family
63
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blood Team • Keller Williams Realty - Merrimack
Mls Name: MLS PIN
Mls ID: #73470576