38 Swanage Dr, Bella Vista, AR, 72715 | 4.25% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3240 sft

502 Oakwood St, Lowell, AR, 72745

5 Bed
3 Bath
2778 sft

478 Barris Ln, Pea Ridge, AR, 72751

3 Bed
3 Bath
2166 sft

1702 Granada Dr, Springdale, AR, 72762

3 Bed
2 Bath
1898 sft

493 E Lowell Ave, Cave Springs, AR, 72718

Nearby investment properties with comparable prices

4 Bed
3 Bath
3048 sft

12406 Wildwood Dr, Rogers, AR, 72756

3 Bed
3 Bath
2802 sft

20 Kelaen Dr, Bella Vista, AR, 72715

4 Bed
4 Bath
2864 sft

1100 NE Thorn Hill Rd, Bentonville, AR, 72712

3 Bed
4 Bath
2378 sft

2 Castleford Dr, Bella Vista, AR, 72714

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,361/mo, and a $4,650/mo payment. Purchase price stands at $950,000, and rental yield measures 4.25% with $3,361/mo rent. Return on cash invested shows 11.04% in year one, and 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 55.01% and total cumulative return in cash records $171,938. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,361/mo property income covering a $4,650/mo payment rather than investor’s personal income.

Single Family

Built in 1982

0.47 Acres lot

$N/A/sqft

No HOA