Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Riverside at 38 Swan Court UNIT 1038, Riverside, NJ, 08075 earns $157/mo cash flow from $2,410/mo rent with a $1,410/mo payment. Total monthly income totals $2,410/mo, and annual cash flow totals $1,882/yr on $95,472 capital. ROI tracks 21.88% on current figures, and rental yield reads 10.04% at a $288,000 purchase. Equity gained on principal adds $1,858/yr, and 5% annual appreciation supports $79,569 over five years. Five-year ROI reaches 115.56% and total cumulative return in cash sums $110,328. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,410/mo property income instead of your personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 08075, Riverside, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,515 (100%) |
| Owner Occupied HU | 8,314 (66.4%) |
| Renter Occupied HU | 3,688 (29.5%) |
| Vacant Housing Units | 513 ( 4.1%) |
| Median Home Value | $342,696 |
| Average Home Value | $379,444 |
Residential
12,260
Single Family
12,079
Multi-Family
181
Businesses
701
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $288,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jessica Dilloian • RE/MAX Revolution
Mls Name: MOMLS
Mls Provider:
Mls ID: #22511511
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
