Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 38 Studio Ln, Staten Island, NY, 10304 generates $3,856/mo in rent and, after a $2,814/mo payment, leaves $17/mo in cash flow. Total monthly income is $3,856/mo, and annual cash flow is $199/yr on $189,175 invested. Return on cash invested sits at 20.17% in year one, and rental yield is 8.05% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 104.84% and total cumulative return in cash sums $198,323. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,856/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
1,170 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kenwood Chan • eXp Realty BKNY
Mls Name: BNYMLS
Mls ID: #493878
