38 Shirley Street APT 5, Waterbury, CT, 06708 | $188/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
732 sft

500 Darling Street #12J, Southington, CT, 06489

1 Bed
1 Bath
644 sft

113 Trolley Crossing Lane #113, Middletown, CT, 06457

2 Bed
2 Bath
1025 sft

182 Worth Avenue, Hamden, CT, 06518

- Bed
1 Bath
900 sft

68 Wilson Avenue APT 105, Torrington, CT, 06790

Nearby investment properties with comparable prices

2 Bed
1 Bath
704 sft

50 Long Street APT 5, New Britain, CT, 06051

1 Bed
1 Bath
750 sft

216 Quinnipiac Avenue APT 217, North Haven, CT, 06473

2 Bed
2 Bath
1032 sft

1423 Quinnipiac Avenue #508, New Haven, CT, 06513

1 Bed
1 Bath
644 sft

113 Trolley Crossing Lane #113, Middletown, CT, 06457

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waterbury at 38 Shirley Street APT 5, Waterbury, CT, 06708 priced at $174,900 pairs $1,376/mo rent with $188/mo cash flow after a $856/mo payment. Total monthly income equals $1,376/mo, and annual cash flow comes to $2,252/yr on $57,979 invested. Return on cash invested is 23.79% in year one, and rental yield stands at 9.44% on a $174,900 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,322 by year five. Five-year ROI measures 124.49% and total cumulative return in cash reaches $72,180. For financing, Ziffy Mortgage’s DSCR program evaluates $1,376/mo property income against a $856/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA