Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingston at 38 S Dawes Ave, Kingston, PA, 18704 priced at $239,000 converts $1,615/mo rent into after a $1,170/mo obligation. Total monthly income equals $1,615/mo. Return on cash invested prints 19.83% in year one, and rental yield reads 8.11% against a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation compiles into $66,031 by year five. Five-year ROI reaches 103.21% and total cumulative return in cash sums $81,768. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,615/mo property income covering a $1,170/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18704, Kingston, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,612 (100%) |
| Owner Occupied HU | 8,304 (53.2%) |
| Renter Occupied HU | 5,805 (37.2%) |
| Vacant Housing Units | 1,503 ( 9.6%) |
| Median Home Value | $186,091 |
| Average Home Value | $218,731 |
Residential
14,509
Single Family
13,233
Multi-Family
1,276
Businesses
1,289
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $239,000 |
| 2025-01-30 | Listing removed | $229,500 |
| 2024-12-31 | Listed for sale | $229,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-01 | $4208.38 | 2.47% | $159,500 | N/A |
| 2022-04-01 | $4107.06 | N/A | $159,500 | N/A |
| 2021-04-01 | $4107.06 | 6.07% | $159,500 | N/A |
Listed by: Taly Kornfeld • Lewith & Freeman, Kingston
Mls Name: Luzerne County AOR
Mls ID: #25-1418
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
