38 Ruth Ellen RdRaynhamMA02767
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: 38 Ruth Ellen Rd, Raynham, MA, 02767 in Raynham, $549,000, 7.96% gross yield, $183/mo net income. Consider it a market-entry position, the $3,643/mo rent covers the $2,469/mo payment with a margin, and 5%/yr appreciation is projected to add $151,679 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.48) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $220,177.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 5.2% |
| Monthly Cash Flow | $183 | $400 |
City averages based on Raynham market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,643 |
| Total Monthly Debt Service | $3,242 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02767, Raynham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,010 (100%) |
| Owner Occupied HU | 4,796 (79.8%) |
| Renter Occupied HU | 1,091 (18.2%) |
| Vacant Housing Units | 123 ( 2.0%) |
| Median Home Value | $596,214 |
| Average Home Value | $620,676 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,323
Multi-Family
542
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1973
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02767, Raynham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,010 (100%) |
| Owner Occupied HU | 4,796 (79.8%) |
| Renter Occupied HU | 1,091 (18.2%) |
| Vacant Housing Units | 123 ( 2.0%) |
| Median Home Value | $596,214 |
| Average Home Value | $620,676 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,323
Multi-Family
542
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Hogan • RE/MAX Real Estate Center
Mls Name: MLS PIN
Mls ID: #73417424