38 Johnson Dr, Rolla, MO, 65401 | 7.02% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1540 sft

18053 Highway 8, Saint James, MO, 65559

3 Bed
2 Bath
1256 sft

58 Johnson Dr, Rolla, MO, 65401

2 Bed
1 Bath
784 sft

1506 Heller St, Rolla, MO, 65401

3 Bed
1 Bath
1064 sft

107 S Walker Ave, Rolla, MO, 65401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1582 sft

303 Greenbriar Dr, Rolla, MO, 65401

3 Bed
2 Bath
1288 sft

51 Jana Ln, Saint James, MO, 65559

3 Bed
2 Bath
1305 sft

1301 Whitney Ln, Rolla, MO, 65401

3 Bed
2 Bath
1630 sft

208 Steeplechase Rd, Rolla, MO, 65401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,578/mo, and a $1,321/mo payment. Purchase price stands at $269,900, and rental yield measures 7.02% with $1,578/mo rent. Return on cash invested shows 18.53% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 95.54% and total cumulative return in cash records $85,482. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,578/mo property income covering a $1,321/mo payment rather than investor’s personal income.

Single Family

Built in 1962

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 65401, Rolla, MO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,169 (100%)
Owner Occupied HU	7,285 (48.0%)
Renter Occupied HU	6,114 (40.3%)
Vacant Housing Units	1,770 (11.7%)
Median Home Value	$234,744
Average Home Value	$278,370