38 Independence Dr,Roselle,NJ,07203

Investment Highlights

Investment property for sale in Roselle at 38 Independence Dr, Roselle, NJ, 07203 listed at $474,900 pairs $4,571/mo rent with a $2,324/mo payment to leave $1,186/mo cash flow. Total monthly income runs $4,571/mo, and annual cash flow reaches $14,237/yr on $157,429 cash to close. Return on cash invested measures 28.95% in year one, and rental yield registers 11.55% at a $474,900 basis. Equity gained on principal adds $3,064/yr, and annual property appreciation at 5% supports $131,206 by year five. Five-year ROI tracks 152.58% and total cumulative return in cash totals $240,203. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,571/mo property income relative to a $2,324/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).