Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,800/mo, and a $4,478/mo payment. Purchase price stands at $915,000, and rental yield measures 4.98% with $3,800/mo rent. Return on cash invested shows 9.21% in year one, and 5% annual appreciation builds toward $252,798 over five years. Five-year ROI reaches 46.69% and total cumulative return in cash records $140,549. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,800/mo property income covering a $4,478/mo payment rather than investor’s personal income.
Single Family
Built in 1952
6,961 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08817, Edison, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,827 (100%) |
| Owner Occupied HU | 9,145 (51.3%) |
| Renter Occupied HU | 7,817 (43.8%) |
| Vacant Housing Units | 865 ( 4.9%) |
| Median Home Value | $472,544 |
| Average Home Value | $492,607 |
Residential
17,393
Single Family
15,735
Multi-Family
1,658
Businesses
1,358
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $915,000 |
| 2025-04-08 | Sold | $685,000 |
| 2025-01-11 | Listed for sale | $695,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-19 | $6987.31 | 0.51% | $121,900 | N/A |
| 2023-05-19 | $6951.96 | -0.04% | $121,900 | N/A |
| 2022-05-19 | $6954.40 | 0.39% | $121,900 | N/A |
Listed by: Scott M. Kessler • C21 CHARLES SMITH AGENCY, INC
Mls Name: All Jersey MLS
Mls Provider:
Mls ID: #2561579M
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Listing Display database of the CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC. Real estate listings held by brokerage firms other than this site-owner are marked with the ILD logo. The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC does not warrant the accuracy, quality, reliability, suitability, completeness, usefulness or effectiveness of any information provided. Copyright 2025, CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC All rights reserved The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC retains all rights, title and interest in and to its trademarks, service marks and copyrighted material. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify properties the consumer may be interested in purchasing or renting.
