38 Hearthstone WayDanburyCT06810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Danbury at 38 Hearthstone Way, Danbury, CT, 06810 offers a 8.48% rental yield on a $957,000 purchase with $6,761/mo rent. Total monthly income registers $6,761/mo, and a $4,684/mo payment leaves $259/mo available for distribution. Annual cash flow reaches $3,104/yr on $314,853 to close, and return on cash invested stands at 21.05% in year one. Equity gained on principal adds $6,175/yr while 5% annual appreciation supports $264,401 over five years. Portfolio math shows five-year ROI at 109.71% and total cumulative return in cash at $345,411. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,761/mo property income against a $4,684/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06810, Danbury, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,747 (100%) |
| Owner Occupied HU | 8,815 (40.5%) |
| Renter Occupied HU | 11,888 (54.7%) |
| Vacant Housing Units | 1,044 ( 4.8%) |
| Median Home Value | $403,470 |
| Average Home Value | $450,314 |
Housing Distribution
Address Breakdown
Residential
20,768
Single Family
16,476
Multi-Family
4,292
Businesses
2,047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A