Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 38 Harrison Ave, Staten Island, NY, 10302 with 5% annual appreciation on a $589,999 basis while $4,336/mo rent supports operations. Total monthly income totals $4,336/mo and a $2,888/mo payment preserves $396/mo for cash returns. Annual cash flow comes to $4,750/yr on $194,110 deployed, and return on cash invested reaches 22.51% in year one. Equity gained on principal adds $3,807/yr, and five-year appreciation sums $163,006 alongside rental yield of 8.82%. Five-year ROI measures 117.39% and total cumulative return in cash totals $227,860.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,336/mo property income versus a $2,888/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1901
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10302, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,931 (100%) |
| Owner Occupied HU | 3,148 (45.4%) |
| Renter Occupied HU | 3,382 (48.8%) |
| Vacant Housing Units | 401 ( 5.8%) |
| Median Home Value | $626,311 |
| Average Home Value | $639,326 |
Residential
5,422
Single Family
4,735
Multi-Family
687
Businesses
553
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sheereen Holmes • M Holmes Realty Corp.
Mls Name: SIBOR
Mls ID: #2507112
