38 Gregory RdJohnsonNY10933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson at 38 Gregory Rd, Johnson, NY, 10933 listed at $590,000 pairs $4,085/mo rent with a $2,888/mo payment to leave $145/mo cash flow. Total monthly income runs $4,085/mo, and annual cash flow reaches $1,738/yr on $194,110 cash to close. Return on cash invested measures 20.96% in year one, and rental yield registers 8.31% at a $590,000 basis. Equity gained on principal adds $3,807/yr, and annual property appreciation at 5% supports $163,006 by year five. Five-year ROI tracks 109.07% and total cumulative return in cash totals $211,708. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,085/mo property income relative to a $2,888/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10933, Johnson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 89 (100%) |
| Owner Occupied HU | 80 (89.9%) |
| Renter Occupied HU | 9 (10.1%) |
| Vacant Housing Units | 0 |
| Median Home Value | $443,902 |
| Average Home Value | $438,563 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices