38 Countryside DriveBrooklineNH03033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookline at 38 Countryside Drive, Brookline, NH, 03033 priced at $973,500 converts $5,360/mo rent into after a $4,765/mo obligation. Total monthly income equals $5,360/mo. Return on cash invested prints 15.69% in year one, and rental yield reads 6.61% against a $973,500 entry. Equity gained on principal adds $6,282/yr, while 5% annual appreciation compiles into $268,960 by year five. Five-year ROI reaches 80.89% and total cumulative return in cash sums $259,068. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,360/mo property income covering a $4,765/mo payment, not borrower’s personal income.
Single Family
Built in N/A
5.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03033, Brookline, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,929 (100%) |
| Owner Occupied HU | 1,759 (91.2%) |
| Renter Occupied HU | 150 ( 7.8%) |
| Vacant Housing Units | 20 ( 1.0%) |
| Median Home Value | $546,017 |
| Average Home Value | $596,946 |
Housing Distribution
Address Breakdown
Residential
1,831
Single Family
1,831
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Flanagan Chandler • Monument Realty
Mls Name: PrimeMLS
Mls ID: #5062545