38 Butler Lodge RoadHurleyvilleNY12747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hurleyville at 38 Butler Lodge Road, Hurleyville, NY, 12747 priced at $395,000 converts $3,600/mo rent into $963/mo cash flow after a $1,933/mo obligation. Total monthly income equals $3,600/mo, and annual cash flow totals $11,551/yr on $130,943 invested. Return on cash invested prints 28.73% in year one, and rental yield reads 10.94% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 150.79% and total cumulative return in cash sums $197,442. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12747, Hurleyville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,768 (100%) |
| Owner Occupied HU | 587 (33.2%) |
| Renter Occupied HU | 488 (27.6%) |
| Vacant Housing Units | 693 (39.2%) |
| Median Home Value | $302,184 |
| Average Home Value | $289,672 |
Housing Distribution
Address Breakdown
Residential
634
Single Family
634
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacqueline Henry Thompson • Jackie Henry Realty LLC
Mls Name: OneKey MLS
Mls ID: #878511