Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in North Brunswick at 38 Brighton Way, North Brunswick, NJ, 08902 generates $2,646/mo in rent and, after a $1,591/mo payment, leaves $329/mo in cash flow. Total monthly income is $2,646/mo, and annual cash flow is $3,950/yr on $107,738 invested. Return on cash invested sits at 23.58% in year one, and rental yield is 9.77% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 123.77% and total cumulative return in cash sums $133,345. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,646/mo property income rather than buyer’s personal income.
Condo
Built in 1989
8,764 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08902, North Brunswick, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,949 (100%) |
| Owner Occupied HU | 8,945 (56.1%) |
| Renter Occupied HU | 6,470 (40.6%) |
| Vacant Housing Units | 534 ( 3.3%) |
| Median Home Value | $492,190 |
| Average Home Value | $530,436 |
Residential
15,709
Single Family
13,975
Multi-Family
1,734
Businesses
1,261
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: AGATHA HRUNG • DYNASTY REALTORS
Mls Name: All Jersey MLS
Mls ID: #2660993M
