38 Bar Harbour Ln,Gravois Mills,MO,65037

Investment Highlights

Rental property for sale in Gravois Mills at 38 Bar Harbour Ln, Gravois Mills, MO, 65037 priced at $219,000 pairs $1,967/mo rent with $603/mo cash flow after a $1,072/mo payment. Total monthly income equals $1,967/mo, and annual cash flow comes to $7,236/yr on $72,599 invested. Return on cash invested is 29.88% in year one, and rental yield stands at 10.78% on a $219,000 basis. Equity gained on principal adds $1,413/yr, and 5% annual appreciation accumulates to $60,506 by year five. Five-year ROI measures 156.33% and total cumulative return in cash reaches $113,493. For financing, Ziffy Mortgage’s DSCR program evaluates $1,967/mo property income against a $1,072/mo payment instead of your W2s, 1099s, or Tax returns.