38 Antelope TrlPowellWY82435
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 4.24% gross rental yield, 38 Antelope Trl, Powell, WY, 82435 in Powell is priced for capital growth, not immediate cash flow. The $475,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $131,234 by year five, with $4,375/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.79) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $113,378.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.2% | 3.8% |
| Monthly Cash Flow | $(1,021) | $285 |
City averages based on Powell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,680 |
| Total Monthly Debt Service | $2,512 |
| DSCR Ratio | 0.67x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82435, Powell, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,743 (63.0%) |
| Renter Occupied HU | 1,587 (26.7%) |
| Vacant Housing Units | 607 (10.2%) |
| Median Home Value | $355,109 |
| Average Home Value | $410,415 |
Housing Distribution
Address Breakdown
Residential
5,276
Single Family
5,179
Multi-Family
97
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82435, Powell, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,743 (63.0%) |
| Renter Occupied HU | 1,587 (26.7%) |
| Vacant Housing Units | 607 (10.2%) |
| Median Home Value | $355,109 |
| Average Home Value | $410,415 |
Housing Distribution
Address Breakdown
Residential
5,276
Single Family
5,179
Multi-Family
97
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Snelson • Peaks to Prairie Realty, LLC
Mls Name: WYOMLS
Mls Provider:
Mls ID: #20253208
Disclaimer: Information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. The data relating to real estate on this web site comes in part from the Wyoming MLS Internet Data Exchange Program. Real estate listings held by brokerage firms other than the listing office named are marked with the Wyoming MLS IDX logo and detailed information about them includes the name of the listing broker. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.