3797 Bushnell Rd, University Heights, OH, 44118 | $18/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3315 sft

1203 Berwick Ln, South Euclid, OH, 44121

4 Bed
1 Bath
2016 sft

17426 Woodford Ave, Lakewood, OH, 44107

3 Bed
2 Bath
1246 sft

4537 E Berwald Rd, South Euclid, OH, 44121

3 Bed
1 Bath
1485 sft

13704 Maple Leaf Dr, Garfield Heights, OH, 44125

Nearby investment properties with comparable prices

4 Bed
2 Bath
2978 sft

2216 Barrington Rd, University Heights, OH, 44118

3 Bed
2 Bath
1730 sft

2181 Arthur Ave, Lakewood, OH, 44107

Investment Property+ 1 more

4 Bed
2 Bath
3056 sft

2059-2061 Lewis Dr, Lakewood, OH, 44107

3 Bed
2 Bath
- sft

1273 W 70th St, Cleveland, OH, 44102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in University Heights at 3797 Bushnell Rd, University Heights, OH, 44118 uses $127,594 cash to close to unlock $217/yr annual cash flow and $18/mo monthly cash flow. Total monthly income runs $2,550/mo, and a $1,884/mo payment keeps the spread at $18/mo. Purchase price stands at $384,900, and rental yield measures 7.95% with $2,550/mo rent. Return on cash invested shows 20.08% in year one, and 5% annual appreciation builds toward $106,341 over five years. Five-year ROI reaches 104.29% and total cumulative return in cash records $133,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,550/mo property income covering a $1,884/mo payment rather than investor’s personal income.

Single Family

Built in 1940

4,791 sqft lot

$N/A/sqft

No HOA