3794 John Adams Pkwy, Idaho Falls, ID, 83406 | $265/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1890 sft

1265 10th St, Idaho Falls, ID, 83404

3 Bed
2 Bath
1322 sft

513 Main St, Ririe, ID, 83443

4 Bed
2 Bath
2361 sft

1571 N 600 E, Shelley, ID, 83274

3 Bed
2 Bath
1358 sft

4449 E County Line Rd, Rigby, ID, 83442

Nearby investment properties with comparable prices

2 Bed
2 Bath
1150 sft

1067 S Midway Ave, Ammon, ID, 83406

3 Bed
3 Bath
1417 sft

196 S Emery Ln, Idaho Falls, ID, 83401

3 Bed
1 Bath
1170 sft

1020 Cathryn Ave, Idaho Falls, ID, 83404

3 Bed
1 Bath
1464 sft

357 1st, Ririe, ID, 83443

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Idaho Falls at 3794 John Adams Pkwy, Idaho Falls, ID, 83406 listed at $349,000 pairs $2,274/mo rent with a $1,708/mo payment to leave $265/mo cash flow. Total monthly income runs $2,274/mo, and annual cash flow reaches $3,185/yr on $115,694 cash to close. Return on cash invested measures 22.66% in year one, and rental yield registers 7.82% at a $349,000 basis. Equity gained on principal adds $2,252/yr, and annual property appreciation at 5% supports $96,422 by year five. Five-year ROI tracks 117.05% and total cumulative return in cash totals $135,420. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,274/mo property income relative to a $1,708/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2004

5,662 sqft lot

$N/A/sqft

$12 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83406, Idaho Falls, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,036 (100%)
Owner Occupied HU	5,153 (73.2%)
Renter Occupied HU	1,568 (22.3%)
Vacant Housing Units	315 ( 4.5%)
Median Home Value	$445,947
Average Home Value	$501,425