3791W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065 | $3,084/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3791W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065 | $3,084/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4035 sft

Primrose VI Plan, Ridgepoint, Midlothian, TX, 76065

4 Bed
4 Bath
3314 sft

5313 Old Buena Vista Rd, Waxahachie, TX, 75167

5 Bed
5 Bath
3784 sft

2613 Sibley Dr, Midlothian, TX, 76065

5 Bed
5 Bath
3979 sft

Bellflower III Plan, Ridgepoint, Midlothian, TX, 76065

Nearby investment properties with comparable prices

4 Bed
5 Bath
3525 sft

3525W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

4 Bed
5 Bath
3525 sft

3525W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

5 Bed
5 Bath
3791 sft

3791W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

4 Bed
4 Bath
2996 sft

1230 Poppie Ln, Midlothian, TX, 76065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at 3791W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065 listed at $693,900 pairs $8,018/mo rent with a $3,396/mo payment to leave $3,084/mo cash flow. Total monthly income runs $8,018/mo, and annual cash flow reaches $37,006/yr on $228,293 cash to close. Return on cash invested measures 36.27% in year one, and rental yield registers 13.87% at a $693,900 basis. Equity gained on principal adds $4,478/yr, and annual property appreciation at 5% supports $191,712 by year five. Five-year ROI tracks 191.76% and total cumulative return in cash totals $437,781. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,018/mo property income relative to a $3,396/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Curved staircase highlights two-story entry. Home office with French doors and formal dining room set at entry. Two-story family room with wall of windows and corner fireplace opens to kitchen and morning area. Kitchen features walk-in pantry and island with built-in seating space. First-floor primary suite with wall of windows. Dual vanities, garden tub, separate glass-enclosed shower and two walk-in closets in primary bath. First-floor guest suite offers private bath. A game room, media room and three secondary bedrooms are upstairs. Covered backyard patio. Three-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199