Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 2613 Sibley Dr, Midlothian, TX, 76065 priced at $789,330 converts $7,937/mo rent into $2,162/mo cash flow after a $3,863/mo obligation. Total monthly income equals $7,937/mo, and annual cash flow totals $25,942/yr on $259,690 invested. Return on cash invested prints 30.05% in year one, and rental yield reads 12.07% against a $789,330 entry. Equity gained on principal adds $5,093/yr, while 5% annual appreciation compiles into $218,077 by year five. Five-year ROI reaches 158.67% and total cumulative return in cash sums $412,062. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,937/mo property income covering a $3,863/mo payment, not borrower’s personal income.
Single Family
Built in 2024
8,276 sqft lot
$N/A/sqft
$1,950 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-06-08 | Price change | $789,330 |
| 2024-03-20 | Price change | $799,528 |
| 2023-11-15 | Price change | $845,888 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2336.53 | N/A | $115,002 | N/A |
Listed by: Stephen Brooks • Royal Realty, Inc.
Mls Name: NTREIS
Mls ID: #20668573
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
