Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 3150 W Fm 875, Midlothian, TX, 76065 earns $1,142/mo cash flow from $6,724/mo rent with a $3,842/mo payment. Total monthly income totals $6,724/mo, and annual cash flow totals $13,703/yr on $258,265 capital. ROI tracks 25.37% on current figures, and rental yield reads 10.28% at a $785,000 purchase. Equity gained on principal adds $5,065/yr, and 5% annual appreciation supports $216,881 over five years. Five-year ROI reaches 133.28% and total cumulative return in cash sums $344,222. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,724/mo property income instead of your personal income.
Single Family
Built in 1999
7.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Listed for sale | $785,000 |
| 2014-06-25 | Listing removed | $479,900 |
| 2014-02-21 | Listed for sale | $479,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $643,633 | -27.04% |
| 2023-02-12 | $11248.68 | -8.77% | $882,121 | 10.00% |
| 2022-02-12 | $12329.42 | N/A | $801,928 | 5.23% |
Listed by: Katy Nolen • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20827466
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
