3791 Desert Marina Dr APT 118LaughlinNV89029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laughlin at 3791 Desert Marina Dr APT 118, Laughlin, NV, 89029 uses $61,328 cash to close to unlock $2,047/yr annual cash flow and $171/mo monthly cash flow. Total monthly income runs $1,621/mo, and a $905/mo payment keeps the spread at $171/mo. Purchase price stands at $185,000, and rental yield measures 10.51% with $1,621/mo rent. Return on cash invested shows 23.25% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 122.92% and total cumulative return in cash records $75,387. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,621/mo property income covering a $905/mo payment rather than investor’s personal income.
Condo
Built in 1984
6,098 sqft lot
$N/A/sqft
$382 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89029, Laughlin, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,675 (100%) |
| Owner Occupied HU | 2,373 (41.8%) |
| Renter Occupied HU | 2,254 (39.7%) |
| Vacant Housing Units | 1,048 (18.5%) |
| Median Home Value | $342,023 |
| Average Home Value | $363,050 |
Housing Distribution
Address Breakdown
Residential
5,145
Single Family
3,135
Multi-Family
2,010
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheyanne D. Burns • Innovative Property Solutions
Mls Name: LVR
Mls Provider:
Mls ID: #2711787
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)