Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $764/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 1.59% with $764/mo rent. Return on cash invested shows -1.03% in year one, and 5% annual appreciation builds toward $158,862 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $764/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76849, Junction, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,600 (100%) |
| Owner Occupied HU | 1,458 (56.1%) |
| Renter Occupied HU | 428 (16.5%) |
| Vacant Housing Units | 714 (27.5%) |
| Median Home Value | $271,687 |
| Average Home Value | $488,781 |
Residential
1,555
Single Family
1,520
Multi-Family
35
Businesses
265
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Kelly Kothmann • R.D. Kothmann Real Estate
Mls Name: My State MLS
Mls ID: #11484829
