379 Cambridge PlPrince FrederickMD20678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prince Frederick at 379 Cambridge Pl, Prince Frederick, MD, 20678 offers a 8.4% rental yield on a $359,999 purchase with $2,520/mo rent. Total monthly income registers $2,520/mo, and a $1,762/mo payment leaves $281/mo available for distribution. Annual cash flow reaches $3,372/yr on $119,340 to close, and return on cash invested stands at 22.73% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,461 over five years. Portfolio math shows five-year ROI at 118.02% and total cumulative return in cash at $140,841. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,520/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2002
2,160 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20678, Prince Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,107 (100%) |
| Owner Occupied HU | 3,643 (71.3%) |
| Renter Occupied HU | 1,216 (23.8%) |
| Vacant Housing Units | 248 ( 4.9%) |
| Median Home Value | $482,669 |
| Average Home Value | $533,779 |
Housing Distribution
Address Breakdown
Residential
4,960
Single Family
4,419
Multi-Family
541
Businesses
796
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Doug Pyles • Curtis Real Estate Company
Mls Name: Bright MLS
Mls ID: #MDCA2023774