3788 Lower Honoapiilani Rd APT E112LahainaHI96761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lahaina at 3788 Lower Honoapiilani Rd APT E112, Lahaina, HI, 96761 generates $3,604/mo in rent, after a $2,907/mo payment. Total monthly income is $3,604/mo. Return on cash invested sits at 14.05% in year one, and rental yield is 7.28% on a $594,000 entry. Equity gained on principal adds $3,833/yr, while 5% annual appreciation builds toward $164,111 over five years. Five-year ROI reaches 73.4% and total cumulative return in cash sums $143,436. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,604/mo property income rather than buyer’s personal income.
Condo
Built in 1980
4.21 Acres lot
$N/A/sqft
$1,201 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96761, Lahaina, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,923 (100%) |
| Owner Occupied HU | 3,077 (31.0%) |
| Renter Occupied HU | 2,495 (25.1%) |
| Vacant Housing Units | 4,351 (43.8%) |
| Median Home Value | $1,125,667 |
| Average Home Value | $1,281,033 |
Housing Distribution
Address Breakdown
Residential
6,040
Single Family
3,080
Multi-Family
2,960
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raymond S Chin RB-20642 • Coldwell Banker Island Prop-KP
Mls Name: RAM
Mls Provider:
Mls ID: #406605
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 REALTORS Association of Maui, Inc. All Rights Reserved