3787 Park DrEl Dorado HillsCA95762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Dorado Hills at 3787 Park Dr, El Dorado Hills, CA, 95762 listed at $550,000 pairs $3,515/mo rent with a $2,692/mo payment to leave $113/mo cash flow. Total monthly income runs $3,515/mo, and annual cash flow reaches $1,351/yr on $180,950 cash to close. Return on cash invested measures 20.81% in year one, and rental yield registers 7.67% at a $550,000 basis. Equity gained on principal adds $3,549/yr, and annual property appreciation at 5% supports $151,955 by year five. Five-year ROI tracks 107.62% and total cumulative return in cash totals $194,746. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,515/mo property income relative to a $2,692/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,705 (100%) |
| Owner Occupied HU | 16,315 (82.8%) |
| Renter Occupied HU | 2,628 (13.3%) |
| Vacant Housing Units | 762 ( 3.9%) |
| Median Home Value | $897,383 |
| Average Home Value | $1,030,046 |
Housing Distribution
Address Breakdown
Residential
18,350
Single Family
16,916
Multi-Family
1,434
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle DeMaso • Real Broker
Mls Name: MetroList Services of CA
Mls ID: #225138895