3785 Wilshire BlvdLos AngelesCA90010








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Los Angeles at 3785 Wilshire Blvd, Los Angeles, CA, 90010 listed at $959,990 pairs $8,900/mo rent with a $4,699/mo payment to leave $2,961/mo cash flow. Total monthly income runs $8,900/mo, and annual cash flow reaches $35,532/yr on $315,837 cash to close. Return on cash invested measures 31.31% in year one, and rental yield registers 11.13% at a $959,990 basis. Equity gained on principal adds $6,195/yr, and annual property appreciation at 5% supports $265,228 by year five. Five-year ROI tracks 163.96% and total cumulative return in cash totals $517,842. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,900/mo property income relative to a $4,699/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2009
1.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90010, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
2,735
Single Family
1,134
Multi-Family
1,601
Businesses
2,687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Sangkyu Lee • New Star Realty & Investment
Mls Name: CRMLS
Mls ID: #SR26013118








