3785 S Leather VestFlagstaffAZ86005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagstaff at 3785 S Leather Vest, Flagstaff, AZ, 86005 offers $3,984/mo rent that, after a $3,177/mo payment. Total monthly income is $3,984/mo. Return on cash invested measures 19.59% in year one, and rental yield stands at 7.37% at a $649,000 entry. Equity gained on principal adds $4,188/yr while 5% annual appreciation compounds into $179,307 by year five. Five-year ROI records 101.24% and total cumulative return in cash reaches $216,168. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,984/mo property income versus a $3,177/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2022
6,534 sqft lot
$N/A/sqft
$690 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shane Randall • Russ Lyon Sothebys Intl Realty
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200130
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.