Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Albany at 3785 Hemlock Pl SE, Albany, OR, 97322 listed at $449,000 pairs $2,956/mo rent with a $2,198/mo payment to leave $203/mo cash flow. Total monthly income runs $2,956/mo, and annual cash flow reaches $2,442/yr on $148,844 cash to close. Return on cash invested measures 21.55% in year one, and rental yield registers 7.9% at a $449,000 basis. Equity gained on principal adds $2,897/yr, and annual property appreciation at 5% supports $124,050 by year five. Five-year ROI tracks 111.57% and total cumulative return in cash totals $166,060. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,956/mo property income relative to a $2,198/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
7,405 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-19 | Listed for sale | $449,000 |
| 2018-08-02 | Sold | $280,000 |
| 2018-06-25 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-20 | $4857.92 | 1.61% | $243,900 | 3.00% |
| 2022-03-20 | $4781.15 | N/A | $236,800 | 3.00% |
| 2021-03-20 | N/A | N/A | $229,910 | 3.00% |
Listed by: CINDY ROBIDEAUX • Homesmart Realty Group - Corvallis
Mls Name: WVMLS
Mls Provider:
Mls ID: #826646
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
