37821 Alissa Dr, Zephyrhills, FL, 33542 | $441/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1248 sft

10415 Us Highway 301, Dade City, FL, 33525

2 Bed
1 Bath
814 sft

35246 Tiffani Ct, Zephyrhills, FL, 33541

2 Bed
2 Bath
924 sft

4101 Joyful Ln, Zephyrhills, FL, 33541

3 Bed
2 Bath
924 sft

9115 Pine Tree Dr, Lakeland, FL, 33809

Nearby investment properties with comparable prices

2 Bed
1 Bath
810 sft

4747 Bobby Ave #258, Zephyrhills, FL, 33541

Investment Property+ 1 more

2 Bed
2 Bath
864 sft

39132 County Road 54 UNIT 2084, Zephyrhills, FL, 33542

Currently Rented+ 1 more

3 Bed
2 Bath
1760 sft

9948 Killdeer Ln LOT 1234, Lakeland, FL, 33810

1 Bed
1 Bath
780 sft

17101 Carrington Park Dr APT 424, Tampa, FL, 33647

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Zephyrhills at 37821 Alissa Dr, Zephyrhills, FL, 33542 uses $53,869 cash to close to unlock $5,292/yr annual cash flow and $441/mo monthly cash flow. Total monthly income runs $1,519/mo, and a $795/mo payment keeps the spread at $441/mo. Purchase price stands at $162,500, and rental yield measures 11.22% with $1,519/mo rent. Return on cash invested shows 29.73% in year one, and 5% annual appreciation builds toward $44,896 over five years. Five-year ROI reaches 156.08% and total cumulative return in cash records $84,078. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,519/mo property income covering a $795/mo payment rather than investor’s personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA