3780 Philbin 31 Pocatello #31PocatelloID83201
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play3780 Philbin 31 Pocatello #31, Pocatello, ID, 83201 in Pocatello is priced for appreciation, not yield. Rental yield 5.71%. At $289,900 with a 5.71% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $80,094 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (1.06) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $81,876.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 5.8% |
| Monthly Cash Flow | $(438) | $420 |
City averages based on Pocatello market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,380 |
| Total Monthly Debt Service | $1,702 |
| DSCR Ratio | 0.81x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
2,178 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83201, Pocatello, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,799 (100%) |
| Owner Occupied HU | 10,384 (61.8%) |
| Renter Occupied HU | 5,367 (31.9%) |
| Vacant Housing Units | 1,048 ( 6.2%) |
| Median Home Value | $346,799 |
| Average Home Value | $373,183 |
Housing Distribution
Address Breakdown
Residential
15,926
Single Family
14,778
Multi-Family
1,148
Businesses
1,282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
2,178 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83201, Pocatello, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,799 (100%) |
| Owner Occupied HU | 10,384 (61.8%) |
| Renter Occupied HU | 5,367 (31.9%) |
| Vacant Housing Units | 1,048 ( 6.2%) |
| Median Home Value | $346,799 |
| Average Home Value | $373,183 |
Housing Distribution
Address Breakdown
Residential
15,926
Single Family
14,778
Multi-Family
1,148
Businesses
1,282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kassie Vincent • Premier Properties
Mls Name: PCTMLS
Mls Provider:
Mls ID: #577723
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that data is deemed reliable but is not guaranteed accurate by the MLS.